Financial Analysis

FINANCIAL STATUS AT A GLANCE
Key Financial Results
The cost of funds, yield on assets, net financial margin and per employee business of the cooperative for the last eight financial years were as follows. The calculation is based on average business during the years.



Year
Gross
yield
on Assets
Gross cost
of Funds
Gross financial
margin
Cost of
Management
compared to
working fund
Net financial
margin
Staff
Productivity
(per employee
business)
2000-01
14.85%
8.86%
5.99%
3.48%
2.51%
17.42
2001-02
14.18%
8.80%
5.38%
2.68%
2.70%
30.27
2002-03
14.16%
8.12%
6.04%
2.20%
3.84%
29.45
2003-04
13.28%
7.73%
5.55%
2.46%
3.09%
37.27
2004-05
12.15%
7.61%
4.54%
1.78%
2.76%
47.65
2005-06
11.24%
6.32%
4.92%
1.86%
3.06%
61.05
2006-07
10.27%
6.34%
3.93%
1.50%
2.43%
65.70
2007-08
10.84%
6.96%
3.88%
1.46%
2.42%
78.72
2008-09 11.10% 7.38% 3.72% 1.24% 2.48% 127.76
2009-10 11.62% 6.70% 4.92% 1.46% 3.46% 99.91
2010-11 10.86% 6.45% 4.41% 1.39% 3.02% 102.47

Creditco has achieved Actual Business Turnover of Rs.1742.03 lakh in the financial year 2010-11, through the Break – Even level of business was worked out at Rs. 590.40 lakh for making no profit & no loss business in the financial year 2010-11.Besides the percentage of the CRAR (Capital to Risk Weighted Assets Ratio) of Creditco stands at 31.87% in the year 2010-11 though the stipulated norm has been fixed at 9%.



KEY FINANCIAL INDICATORS

  Capital and Liabilities                                                                                                       Rs. in lakh
Particulars
1998-99
1999-00
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
2006-07
2007-08
2008-09 2009-10 2010-11
Paid up Share
4.02
9.32
15.62
19.79
23.81
30.02
41.27
50.84
60.05
70.14
77.56 95.85 102.90
Reserves & other funds
NIL
0.79
0.79
4.36
8.81
28.17
41.21
56.32
73.72
95.04
123.88 152.08 199.21
Deposit
116.10
201.43
301.81
414.10
426.29
526.93
605.53
641.37
734.36
862.16
1038.92 1161.59 1354.73
Borrowings
NIL
NIL
NIL
 NIL
NIL
NIL
40.10
99.93
379.94
295.44
444.08 93.43 148.76
Profit
0.80
5.40
7.35
10.48
16.00
18.74
20.51
23.11
24.16
28.83
34.59 52.56 54.00


  Properties and Assets                                                                                                     Rs. in lakh
Particulars
1998-99
1999-00
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
2006-07
2007-08
2008-09 2009-10 2010-11
Cash in hand
2.52
5.85
4.72
9.81
3.31
4.13
8.28
4.62
7.68
6.44
4.42 6.58 11.55
Deposit / Investments with other banks
47.91
61.15
118.92
160.09
150.48
228.22
290.30
425.87
690.06
654.50
943.32 729.18 1114.45
Loans and advances
69.43
150.26
   205.18
285.71
340.87
377.69
439.18
466.07
606.39
718.04
788.38 864.66 810.20
Dead stock & furniture
0.72
4.10
    6.02
6.75
7.38
6.76
10.17
7.83
6.29
17.68
11.32 14.39 18.13

 
Year Growth in working capital   
 
 
 
Year Growth in Investment 

© Reserved 2008 - 2009 to Cuttack Credit Cooperative Ltd.                                                       Powered By : Addsoft Technologies Pvt. Ltd.